Read-only demo. You can browse everything and run the models; nothing can be changed. Sign in for full access
Moira
Options & RSUs

ES-58

6,250 ISO · Javier B.

Quantity

6,250

1,563 remaining

Vested

5,859

93.75%

Cost to exercise

$1,360

$0.8700 per share

Intrinsic value at the current 409A

$5,517

Fair market value $4.4000

Details

Stakeholder
Javier B.
Type
Incentive stock option
Grant date
November 01, 2022
Board approval date
Expiration
October 31, 2026 (Expires in 70 days)
Post-termination exercise window
3 (months)
Early exercisable
No
Status
Partially exercised
Accepted
Accepted

Vesting

1/48 monthly, 1 year cliff

4.0 years, 12-month cliff, monthly

Vested 93.75%
Vested
5,859
Unvested
391
Exercisable now
1,172
Vesting start
Nov 1, 2022
Fully vested on
Nov 1, 2026
Next vesting
Sep 1, 2026
Acceleration
None
Vesting schedule

Exercises

Date Quantity Exercise price FMV at exercise Total cost Spread Cash
Jul 14, 2026 4,687 $0.8700 $4,078 Cash

Witness signatures

A witness or spousal consent owed on this security.

No signature is owed on this security.

Documents

The signed agreement and anything else filed against this security.

Nothing attached yet.