Cap table
6,250,000 fully diluted shares across 56 stakeholders
6,250,000 fully diluted
4.67M
1.0M
517.9K
- Common
- Series Seed Preferred
- Options outstanding
- Options available (pool)
Fully diluted
6,250,000
Outstanding
5,668,029
Options outstanding
64,063
Authorized
24,000,000
Capitalization
Fully diluted
| Security | Shares | Percent | |
|---|---|---|---|
| Common | 4,668,029 | 74.69% |
|
| Series Seed Preferred | 1,000,000 | 16.00% |
|
| Options outstanding | 64,063 | 1.03% |
|
| Options available (pool) | 517,908 | 8.29% |
|
| Total | 6,250,000 | 100.00% |
Ownership breakdown
- Founders 79.25%
- Unallocated pool 8.29%
- Employees 6.71%
- Other 4.75%
- Investors 1.00%
Share classes
Authorized capital and the economic terms of each class
| Share class | Type | Authorized | Outstanding | Available to issue | Issue price | Liquidation preference | Percent |
|---|---|---|---|---|---|---|---|
| Common | Common | 12,000,000 | 4,668,029 | 6,750,000 | $0.0000 | — | 74.69% |
| Series Seed Preferred | Preferred | 12,000,000 | 1,000,000 | 11,000,000 | $0.2500 | $250.0K | 16.00% |