Read-only demo. You can browse everything and run the models; nothing can be changed. Sign in for full access
Moira
Options & RSUs

ES-48

62,500 NSO · Sebastian S.

Quantity

62,500

35,157 remaining

Vested

62,500

100.00%

Cost to exercise

$3,164

$0.0900 per share

Intrinsic value at the current 409A

$151,527

Fair market value $4.4000

Details

Stakeholder
Sebastian S.
Type
Non-qualified stock option
Grant date
December 01, 2020
Board approval date
Expiration
December 01, 2024
Post-termination exercise window
3 (months)
Early exercisable
No
Status
Partially exercised
Accepted
Accepted

Vesting

1/48 monthly, 1 year cliff

4.0 years, 12-month cliff, monthly

Vested 100.00%
Vested
62,500
Unvested
0
Exercisable now
35,157
Vesting start
Dec 1, 2020
Fully vested on
Dec 1, 2024
Acceleration
None
Vesting schedule

Exercises

Date Quantity Exercise price FMV at exercise Total cost Spread Cash
Oct 31, 2022 27,343 $0.0900 $0.8700 $2,461 $21,328 Cash

Witness signatures

A witness or spousal consent owed on this security.

No signature is owed on this security.

Documents

The signed agreement and anything else filed against this security.

Nothing attached yet.