Read-only demo. You can browse everything and run the models; nothing can be changed. Sign in for full access
Moira
Options & RSUs

ES-2

62,500 NSO · Sebastian S.

Quantity

62,500

7,813 remaining

Vested

62,500

100.00%

Cost to exercise

$781

$0.1000 per share

Intrinsic value at the current 409A

$33,596

Fair market value $4.4000

Details

Stakeholder
Sebastian S.
Type
Non-qualified stock option
Grant date
March 21, 2019
Board approval date
Expiration
March 21, 2023
Post-termination exercise window
3 (months)
Early exercisable
No
Status
Partially exercised
Accepted
Accepted

Vesting

1/48 monthly, 1 year cliff

4.0 years, 12-month cliff, monthly

Vested 100.00%
Vested
62,500
Unvested
0
Exercisable now
7,813
Vesting start
Mar 21, 2019
Fully vested on
Mar 21, 2023
Acceleration
None
Vesting schedule

Exercises

Date Quantity Exercise price FMV at exercise Total cost Spread Cash
Oct 31, 2022 54,687 $0.1000 $0.8700 $5,469 $42,109 Cash

Witness signatures

A witness or spousal consent owed on this security.

No signature is owed on this security.

Documents

The signed agreement and anything else filed against this security.

Nothing attached yet.