Downloads are disabled on the shared link. Sign in to open files.
Cap table
6,250,000 fully diluted shares across 56 stakeholders
By share class
Authorized capital and the economic terms of each class
| Share class | Type | Authorized | Outstanding | As converted | Holders | Invested | Percent |
|---|---|---|---|---|---|---|---|
| Common | Common | 12,000,000 | 4,668,029 | 4,668,029 | 26 | $0.00 | 74.69% |
| Series Seed Preferred | Preferred | 12,000,000 | 1,000,000 | 1,000,000 | 7 | $250.0K | 16.00% |
| Total | 24,000,000 | 5,668,029 | 5,668,029 | $250.0K | 90.69% | ||
Liquidation stack
Classes are paid from the top down on a liquidation.
Series Seed Preferred
Participating (uncapped)
- Seniority
- 1
- Liquidation preference
- $250.0K
Common
Residual — all shares participate
Liquidation preference — total
$250.0K