Cap table
6,250,000 fully diluted shares across 56 stakeholders
By share class
Authorized capital and the economic terms of each class
| Share class | Type | Authorized | Outstanding | As converted | Holders | Invested | Percent |
|---|---|---|---|---|---|---|---|
| Common | Common | 12,000,000 | 4,668,029 | 4,668,029 | 26 | $0.00 | 74.69% |
| Series Seed Preferred | Preferred | 12,000,000 | 1,000,000 | 1,000,000 | 7 | $250.0K | 16.00% |
| Total | 24,000,000 | 5,668,029 | 5,668,029 | $250.0K | 90.69% | ||
Liquidation stack
Classes are paid from the top down on a liquidation.
Series Seed Preferred
Participating (uncapped)
- Seniority
- 1
- Liquidation preference
- $250.0K
Common
Residual — all shares participate
Liquidation preference — total
$250.0K