Read-only demo. You can browse everything and run the models; nothing can be changed. Sign in for full access
Moira
Vesting schedules

1/24 monthly, no cliff

2.0 years, 0-month cliff, monthly

Details

Schedule type
Time based
Cliff (months)
0
Duration (months)
24
Vesting frequency
monthly
Vested immediately (%)
0.0%
Acceleration
None
Used by 0 securities
0

Vesting forecast

48,000 shares

Vesting schedule

DateShares CumulativePercent
Feb 1, 2026 2,000 2,000 4.2%
Mar 1, 2026 2,000 4,000 8.3%
Apr 1, 2026 2,000 6,000 12.5%
May 1, 2026 2,000 8,000 16.7%
Jun 1, 2026 2,000 10,000 20.8%
Jul 1, 2026 2,000 12,000 25.0%
Aug 1, 2026 2,000 14,000 29.2%
Sep 1, 2026 2,000 16,000 33.3%
Oct 1, 2026 2,000 18,000 37.5%
Nov 1, 2026 2,000 20,000 41.7%
Dec 1, 2026 2,000 22,000 45.8%
Jan 1, 2027 2,000 24,000 50.0%
Feb 1, 2027 2,000 26,000 54.2%
Mar 1, 2027 2,000 28,000 58.3%
Apr 1, 2027 2,000 30,000 62.5%
May 1, 2027 2,000 32,000 66.7%
Jun 1, 2027 2,000 34,000 70.8%
Jul 1, 2027 2,000 36,000 75.0%
Aug 1, 2027 2,000 38,000 79.2%
Sep 1, 2027 2,000 40,000 83.3%
Oct 1, 2027 2,000 42,000 87.5%
Nov 1, 2027 2,000 44,000 91.7%
Dec 1, 2027 2,000 46,000 95.8%
Jan 1, 2028 2,000 48,000 100.0%

Securities

LabelStakeholder Quantity

No results