Cap table
5,732,092 fully diluted shares across 56 stakeholders
5,732,092 fully diluted
4.67M
1.0M
- Common
- Series Seed Preferred
- Options outstanding
Fully diluted
5,732,092
Outstanding
5,668,029
Options outstanding
64,063
Authorized
24,000,000
Capitalization
As converted
| Security | Shares | Percent | |
|---|---|---|---|
| Common | 4,668,029 | 81.44% |
|
| Series Seed Preferred | 1,000,000 | 17.45% |
|
| Options outstanding | 64,063 | 1.12% |
|
| Total | 5,668,029 | 100.00% |
Ownership breakdown
- Founders 86.41%
- Employees 7.32%
- Other 5.18%
- Investors 1.09%
Share classes
Authorized capital and the economic terms of each class
| Share class | Type | Authorized | Outstanding | Available to issue | Issue price | Liquidation preference | Percent |
|---|---|---|---|---|---|---|---|
| Common | Common | 12,000,000 | 4,668,029 | 6,750,000 | $0.0000 | — | 81.44% |
| Series Seed Preferred | Preferred | 12,000,000 | 1,000,000 | 11,000,000 | $0.2500 | $250.0K | 17.45% |