Downloads are disabled on the shared link. Sign in to open files.
Cap table
6,250,000 fully diluted shares across 56 stakeholders
Ownership breakdown
Fully diluted, by holder group
Founders / Investors
Ownership breakdown
| Other | Shares | Percent | |
|---|---|---|---|
| Founders | 4,953,125 | 79.25% | |
| Unallocated pool | 517,908 | 8.29% | |
| Employees | 419,592 | 6.71% | |
| Other | 296,875 | 4.75% | |
| Investors | 62,500 | 1.00% | |
| Total | 6,250,000 | 100.00% |
Relationship
-
Founder 79.25%
4,953,125 shares
-
Other 4.75%
296,875 shares
-
Former employee 3.50%
218,488 shares
-
Employee 3.22%
201,104 shares
-
Investor 1.00%
62,500 shares
By stakeholder
View all| Stakeholder | Relationship | Fully diluted | Percent | |
|---|---|---|---|---|
| DR DANIEL R. | Founder | 2,125,000 | 34.00% | |
| HN HECTOR N. | Founder | 2,125,000 | 34.00% | |
| FS FAHIM S. | Founder | 703,125 | 11.25% | |
| KK KYLE K. | Other | 160,000 | 2.56% | |
| SS Sebastian S. | Former employee | 86,955 | 1.39% | |
| HP Harlyn P. | Former employee | 82,031 | 1.31% | |
| HP HARLYN P. | Investor | 62,500 | 1.00% | |
| AF Andres P. | Employee | 50,749 | 0.81% | |
| TD TALOS DIGITAL INC. | Other | 40,000 | 0.64% | |
| SU SALEH A. | Other | 31,250 | 0.50% | |
| DH Diogo T. | Employee | 27,343 | 0.44% | |
| AI AMAR I. | Other | 25,000 | 0.40% | |
| RR REME R. | Other | 25,000 | 0.40% | |
| LA Lizned C. | Employee | 24,720 | 0.40% | |
| DE David D. | Employee | 15,916 | 0.25% |