Read-only demo. You can browse everything and run the models; nothing can be changed. Sign in for full access
Moira

Cap table

6,250,000 fully diluted shares across 56 stakeholders

Ownership breakdown

Fully diluted, by holder group

Founders / Investors

Ownership breakdown

Other Shares Percent
Founders 4,953,125 79.25%
Unallocated pool 517,908 8.29%
Employees 419,592 6.71%
Other 296,875 4.75%
Investors 62,500 1.00%
Total 6,250,000 100.00%

Relationship

  • Founder 79.25%

    4,953,125 shares

  • Other 4.75%

    296,875 shares

  • Former employee 3.50%

    218,488 shares

  • Employee 3.22%

    201,104 shares

  • Investor 1.00%

    62,500 shares

By stakeholder

View all
Stakeholder Relationship Fully diluted Percent
DR DANIEL R. Founder 2,125,000 34.00%
HN HECTOR N. Founder 2,125,000 34.00%
FS FAHIM S. Founder 703,125 11.25%
KK KYLE K. Other 160,000 2.56%
SS Sebastian S. Former employee 86,955 1.39%
HP Harlyn P. Former employee 82,031 1.31%
HP HARLYN P. Investor 62,500 1.00%
AF Andres P. Employee 50,749 0.81%
TD TALOS DIGITAL INC. Other 40,000 0.64%
SU SALEH A. Other 31,250 0.50%
DH Diogo T. Employee 27,343 0.44%
AI AMAR I. Other 25,000 0.40%
RR REME R. Other 25,000 0.40%
LA Lizned C. Employee 24,720 0.40%
DE David D. Employee 15,916 0.25%